Lancaster Estates (Ana) Imus, Cavite

02/03/2015

24/05/2014

GABRIELLE MODEL HOUSE

3 Bedrooms
2 Toilet and Bath
Lot Area: 120 square meters
Floor Area: 84 square meters
Selling Price: Php 2,473,200

LOCATION:
Lancaster ESTATES 450 hectares property covering Kawit, Imus, Gen. Trias Cavite
Near Island Cove just at the End Of Coastal Road EXTENSION (Cavitex)
Less than 30 MINS Travel From Baclaran or SM Mall of Asia

Project of
PROFRIENDS
Property Company of Friends

House Features

| Floor Area: 84 sq. m.
| Lot Area: 120 sq. m.
| Three (3) Bedrooms with Partitions
| Two (2) Toilet and Bath
| Living Area
| Dining Area
| Kitchen Area
| Provision for TWO (2) Car Garage

House Finishes

| Concrete roof tiles
| Powder coated aluminum window
| Pre-cast wall panels
| Painted sand blast finish for exterior walls
| Painted plain cement finish for interior walls
| Tiled kitchen counter with stainless kitched sink
| Tiled T&B with complete set of bathroom fixtures (inc. tissue and soap holder)
| Ceramic tile flooring for living, dining, and kitchen areas
| Vinyl tile flooring for bedrooms, hallway, and staircase
| Provision for CATV, telephone, and A/C outlet

Amenities and Facilities

| Parks and Playgrounds
| Entrance Gate
| With Existing Country Club and Swimming Pool
| 800 seats Catholic Church
| Shuttle Service to and from Major Establishments
| 24-hour Security
| Membership to the Country Club

~ ~ ~ ~ ~

BANK FINANCING COMPUTATION

Total Contract Price: 2,538,000.00
DP/EQUITY (=12.5% x TCP): 317,250.00
Reservation (Less) 20,000.00

NET DP/EQUITY: 297,250.00

Payable In 15 Months at: 19,816.67 / month

Loanable Amount/LA (= TCP- DP/EQUITY): 2,220,750.00

Monthly Amortization Computation:

Yrs to Pay (Int Rate) 10% Monthly Amort.

5 : 48,228.82
10: 30,391.82
15: 24,908.74
20: 22,475.16

24/05/2014

MARGARET MODEL HOUSE

3 Bedrooms
2 Toilet and Bath
Lot Area: 100 square meters
Floor Area: 72 square meters
Selling Price: 2,149,200.00
Read More Details>>

24/05/2014

ALEXANDRA MODEL HOUSE

Alexandra House Model
4 Bedrooms
3 Toilet and Bath
Lot Area: 120 square meters
Floor Area: 100 square meters
Selling Price: Php 2,970,000.00

LOCATION:
Lancaster ESTATES 450 hectares property covering Kawit, Imus, Gen. Trias Cavite
Near Island Cove just at the End Of Coastal Road EXTENSION (Cavitex)
Less than 30 MINS Travel From Baclaran or SM Mall of Asia

Project of
PROFRIENDS
Property Company of Friend

House Finishes

| Concrete roof tiles
| Powder coated aluminum window
| Pre-cast wall panels
| Painted sand blast finish for exterior walls
| Painted plain cement finish for interior walls
| Tiled kitchen counter with stainless kitched sink
| Tiled T&B with complete set of bathroom fixtures (inc. tissue and soap holder)
| Ceramic tile flooring for living, dining, and kitchen areas
| Vinyl tile flooring for bedrooms, hallway, and staircase
| Provision for CATV, telephone, and A/C outlet

Amenities and Facilities

| Parks and Playgrounds
| Entrance Gate
| With Existing Country Club and Swimming Pool
| 800 seats Catholic Church
| Shuttle Service to and from Major Establishments
| 24-hour Security
| Membership to the Country Club

~ ~ ~ ~ ~

BANK FINANCING COMPUTATION

Total Contract Price: 2,970,000.00
DP/EQUITY (=12.5% x TCP): 351,250.00
Reservation (Less) 20,000.00

NET DP/EQUITY: 351,250.00

Payable In 15 Months at: 23,416.67 / month

Loanable Amount/LA (= TCP- DP/EQUITY): 2,598,750.00

Monthly Amortization Computation:

Yrs to Pay (Int Rate) 10% Monthly Amort.

5 : 56,462.58
10: 35,589.50
15: 29,173.12
20: 26,325.32

24/05/2014