14/01/2015
CKL HOMES
AGUS, LAPU-LAPU CITY, CEBU
MIMI MODEL – Php 1,180,000.00
Standard Lot Area: 32 sq. m.
Standard Flr Area: 48 sq. m.
2- Storey townhouse
OPTION 1.
10% Equity
90% Loanable (Bank)
House and Lot Package 1,180,000.00
Equity 10% of 1,180,000.00 (118,000.00/2)
Down Payment: 59,000.00
Balance : 59,000.00/6 months
Monthly Rental: 9,833.33/month
Other Payments:
Move-in Fees: 27,807.00
One-time membership Association Fee - 500.00
Transfer Fees (estimate) - 39,040.00
Real Estate Tax for lot & bldg (estimate) 2,500.00
TOTAL : 69,847.00
OPTION 2.
20% Equity,
80% Loanable (Bank)
House and Lot Package: 1,180,000.00
Equity 20% of 1,180,000.00 (236,000.00/14 months)
Monthly Rental: 16,857.14/month
2 months deposit: 33,714.29
1 month advance: 16,857.14
11 PDC for Rental
Other Payments:
Move-in Fees: 27,807.00
One-time membership Association Fee: 500.00
Transfer Fees (estimate) : 39,040.00
Real Estate Tax for lot & bldg (estimate): 2,500.00
TOTAL : 69,847.00
Requirements to move-in:
1. Acceptance
2. Fully Paid Move-in Fees, one-time membership fee and real estate tax
3. Restriction Seminar
4. PDC for Monthly Rental
5. PDC for Transfer Fees
ZAKKY MODEL –Php 843,730.00 (Model House)
Standard Lot Area: 32 sq. m.
Standard Flr Area: 26 sq. m.
1-Storey Rowhouse
OPTION 1.
10% Equity
90% Loanable (Bank)
House and Lot Package: 843,730.00
Equity 10% of 803,730.00 (84,373.00/2)
Down Payment: 42,186.50
Balance: 42,186.50/6 months
Monthly Rental: 7,031.08/month
Other Payments:
Move-in Fees: 27,807.00
One-time membership Association Fee: 500.00
Transfer Fees (estimate): 39,000.00
Real Estate Tax for lot & bldg (estimate:) 2,500.00
TOTAL: 69,807.00
OPTION 2.
Standard Lot Area: 40 sq. m.
Standard Flr Area: 62 sq. m.
20% Equity
80% Loanable (Bank)
House and Lot Package: 843,730.00
Equity 20% of 843,730.00 (168,746.00/14months)
Monthly Rental: 12,053.29/month
2 months deposit: 24,107.00
1 month advance: 12,053.29
11 PDC for Rental
Other Payments:
Move-in Fees: 27,807.00
One-time membership Association Fee: 500.00
Transfer Fees (estimate): 39,000.00
Real Estate Tax for lot & bldg (estimate): 2,500.00
TOTAL: 69,807.00
Requirements to move-in:
1. Acceptance
2. Fully Paid Move-in Fees, one-time membership fee and real estate tax
3. Restriction Seminar
4. PDC for Monthly Rental
5. PDC for Transfer Fees
OPTION 2.
20% Equity
80% Loanable (Bank)
House and Lot Package: 1,700,000.00
Equity 20% of 1,700,000.00 (340,000.00/14 months)
Monthly Rental: 24,286/month
2 months deposit: 48,572.00
1 month advance: 24,286.00
11 PDC for Rental
Other Payments:
Move-in Fees: 19,000.00
One-time membership Association Fee: 500.00
Transfer Fees (estimate): 56,740.00
Real Estate Tax for lot & bldg (estimate): 2,500.00
TOTAL: 78,740.00
Requirements to move-in:
1. Acceptance
2. Fully Paid Move-in Fees, one-time membership fee and real estate tax
3. Restriction Seminar
4. PDC for Monthly Rental
5. PDC for Transfer Fees